3200 Bellefontaine St APT 72HoustonTX77025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 3200 Bellefontaine St APT 72, Houston, TX, 77025 uses $99,450 cash to close to unlock $9/yr annual cash flow and $1/mo monthly cash flow. Total monthly income runs $2,616/mo, and a $1,468/mo payment keeps the spread at $1/mo. Purchase price stands at $299,999, and rental yield measures 10.46% with $2,616/mo rent. Return on cash invested shows 19.92% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 106.21% and total cumulative return in cash records $105,624. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,616/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Townhouse
Built in 1984
1,389 sqft lot
$N/A/sqft
$362 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77025, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 5,713 (34.0%) |
| Renter Occupied HU | 8,672 (51.5%) |
| Vacant Housing Units | 2,440 (14.5%) |
| Median Home Value | $560,714 |
| Average Home Value | $703,232 |
Housing Distribution
Address Breakdown
Residential
15,487
Single Family
7,493
Multi-Family
7,994
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Ray • Douglas Elliman Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #48753341
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.