Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Timberville at 320 Williams Port Rd, Timberville, VA, 22853 offers $1,829/mo rent that, after a $1,223/mo payment, leaves $335/mo cash flow. Total monthly income is $1,829/mo, and annual cash flow is $4,023/yr on $82,842 cash. Return on cash invested measures 24.77% in year one, and rental yield stands at 8.78% at a $249,900 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,043 by year five. Five-year ROI records 128.65% and total cumulative return in cash reaches $106,574. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,829/mo property income versus a $1,223/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22853, Timberville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,070 (100%) |
| Owner Occupied HU | 1,475 (71.3%) |
| Renter Occupied HU | 428 (20.7%) |
| Vacant Housing Units | 167 ( 8.1%) |
| Median Home Value | $282,970 |
| Average Home Value | $356,920 |
Residential
1,878
Single Family
1,878
Multi-Family
0
Businesses
98
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brian Ratliff • Old Dominion Realty
Mls Name: Bright MLS
Mls ID: #VARO2002466
