320 W Gambrell StFort WorthTX76110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,021/mo, and a $2,506/mo payment. Purchase price stands at $512,000, and rental yield measures 7.08% with $3,021/mo rent. Return on cash invested shows 15.64% in year one, and 5% annual appreciation builds toward $141,456 over five years. Five-year ROI reaches 81.18% and total cumulative return in cash records $136,747. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,021/mo property income covering a $2,506/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76110, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,584 (100%) |
| Owner Occupied HU | 5,903 (51.0%) |
| Renter Occupied HU | 4,444 (38.4%) |
| Vacant Housing Units | 1,237 (10.7%) |
| Median Home Value | $307,434 |
| Average Home Value | $384,878 |
Housing Distribution
Address Breakdown
Residential
10,781
Single Family
9,526
Multi-Family
1,255
Businesses
1,127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cooper Conger • Conger Group Texas
Mls Name: NTREIS
Mls ID: #21144376