320 Stuart Rd SECopper HillVA24079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Copper Hill at 320 Stuart Rd SE, Copper Hill, VA, 24079 priced at $159,900 pairs $1,583/mo rent with $627/mo cash flow after a $783/mo payment. Total monthly income equals $1,583/mo, and annual cash flow comes to $7,521/yr on $53,007 invested. Return on cash invested is 34.1% in year one, and rental yield stands at 11.88% on a $159,900 basis. Equity gained on principal adds $1,032/yr, and 5% annual appreciation accumulates to $44,177 by year five. Five-year ROI measures 178.68% and total cumulative return in cash reaches $94,710. For financing, Ziffy Mortgage’s DSCR program evaluates $1,583/mo property income against a $783/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1972
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24079, Copper Hill, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 961 (100%) |
| Owner Occupied HU | 657 (68.4%) |
| Renter Occupied HU | 102 (10.6%) |
| Vacant Housing Units | 202 (21.0%) |
| Median Home Value | $265,678 |
| Average Home Value | $339,528 |
Housing Distribution
Address Breakdown
Residential
830
Single Family
830
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: CRAIG CHANCELLOR • RE/MAX DOMINION
Mls Name: RVAR
Mls ID: #922819