320 Shannon DrRobinsIA52328
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow320 Shannon Dr, Robins, IA, 52328 in Robins earns its strong cash-flow label: 10.24% yield, $2,561/mo rent, $612/mo net income, DSCR 1.90. The $300,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $82,884 by year five. Combined with $2,763/yr in principal paydown, total projected return reaches $153,568.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 6.0% |
| Monthly Cash Flow | $612 | $200 |
City averages based on Robins market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,561 |
| Total Monthly Debt Service | $1,829 |
| DSCR Ratio | 1.40x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52328, Robins, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,079 (100%) |
| Owner Occupied HU | 992 (91.9%) |
| Renter Occupied HU | 44 ( 4.1%) |
| Vacant Housing Units | 43 ( 4.0%) |
| Median Home Value | $346,686 |
| Average Home Value | $379,945 |
Housing Distribution
Address Breakdown
Residential
1,168
Single Family
1,138
Multi-Family
30
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52328, Robins, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,079 (100%) |
| Owner Occupied HU | 992 (91.9%) |
| Renter Occupied HU | 44 ( 4.1%) |
| Vacant Housing Units | 43 ( 4.0%) |
| Median Home Value | $346,686 |
| Average Home Value | $379,945 |
Housing Distribution
Address Breakdown
Residential
1,168
Single Family
1,138
Multi-Family
30
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices