320 Rocky Ests, Los Lunas, NM, 87031 | $323/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1583 sft

19642C S Highway 314 Hwy SE, Belen, NM, 87002

3 Bed
2 Bath
1100 sft

1024 Guapo Rd, Belen, NM, 87002

4 Bed
2 Bath
1568 sft

57 Airport Rd, Los Lunas, NM, 87031

3 Bed
2 Bath
1680 sft

14 Hilda Ln, Los Lunas, NM, 87031

Nearby investment properties with comparable prices

3 Bed
2 Bath
1178 sft

6 El Tigre Dr, Los Lunas, NM, 87031

3 Bed
3 Bath
1442 sft

1 Genie Ct, Los Lunas, NM, 87031

2 Bed
2 Bath
1764 sft

6 Palo Alto Rd, Belen, NM, 87002

3 Bed
2 Bath
1637 sft

8600 Kimela Ct SW, Albuquerque, NM, 87121

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Los Lunas at 320 Rocky Ests, Los Lunas, NM, 87031 uses $112,710 cash to close to unlock $3,870/yr annual cash flow and $323/mo monthly cash flow. Total monthly income runs $2,318/mo, and a $1,664/mo payment keeps the spread at $323/mo. Purchase price stands at $340,000, and rental yield measures 8.18% with $2,318/mo rent. Return on cash invested shows 23.34% in year one, and 5% annual appreciation builds toward $93,936 over five years. Five-year ROI reaches 120.85% and total cumulative return in cash records $136,206. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,318/mo property income covering a $1,664/mo payment rather than investor’s personal income.

Single Family

Built in 2004

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 87031, Los Lunas, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,866 (100%)
Owner Occupied HU	13,557 (75.9%)
Renter Occupied HU	3,091 (17.3%)
Vacant Housing Units	1,218 ( 6.8%)
Median Home Value	$249,395
Average Home Value	$271,565