320 Northaven Ave, Suwanee, GA, 30024 | $691/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2765 sft

220 Chandler Ct, Sugar Hill, GA, 30518

4 Bed
3 Bath
2344 sft

3118 Stanstead Ct, Norcross, GA, 30071

4 Bed
4 Bath
2310 sft

288 Blue Pointe Ct, Suwanee, GA, 30024

4 Bed
3 Bath
2534 sft

1464 Oglethorpe Dr, Suwanee, GA, 30024

Nearby investment properties with comparable prices

5 Bed
4 Bath
2774 sft

7121 Brushwood Bnd, Lithonia, GA, 30058

5 Bed
4 Bath
2774 sft

7121 Brushwood Bnd LOT 45, Lithonia, GA, 30058

3 Bed
3 Bath
2094 sft

3425 Henderson Reserve, Chamblee, GA, 30341

5 Bed
3 Bath
2755 sft

3117 Cove View Ct, Dacula, GA, 30019

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Suwanee at 320 Northaven Ave, Suwanee, GA, 30024 priced at $499,000 pairs $3,728/mo rent with $691/mo cash flow after a $2,442/mo payment. Total monthly income equals $3,728/mo, and annual cash flow comes to $8,296/yr on $165,419 invested. Return on cash invested is 24.92% in year one, and rental yield stands at 8.97% on a $499,000 basis. Equity gained on principal adds $3,220/yr, and 5% annual appreciation accumulates to $137,865 by year five. Five-year ROI measures 129.61% and total cumulative return in cash reaches $214,398. For financing, Ziffy Mortgage’s DSCR program evaluates $3,728/mo property income against a $2,442/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2020

1,742 sqft lot

$N/A/sqft

No HOA