320 N Warren Ave UNIT 602Rose HillKS67133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rose Hill at 320 N Warren Ave UNIT 602, Rose Hill, KS, 67133 earns $199/mo cash flow from $1,422/mo rent with a $900/mo payment. Total monthly income totals $1,422/mo, and annual cash flow totals $2,384/yr on $60,963 capital. ROI tracks 23.82% on current figures, and rental yield reads 9.28% at a $183,900 purchase. Equity gained on principal adds $1,187/yr, and 5% annual appreciation supports $50,808 over five years. Five-year ROI reaches 124.45% and total cumulative return in cash sums $75,869. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,422/mo property income instead of your personal income.
Condo
Built in 2021
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67133, Rose Hill, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,542 (100%) |
| Owner Occupied HU | 2,077 (81.7%) |
| Renter Occupied HU | 338 (13.3%) |
| Vacant Housing Units | 127 ( 5.0%) |
| Median Home Value | $250,503 |
| Average Home Value | $306,391 |
Housing Distribution
Address Breakdown
Residential
2,442
Single Family
2,442
Multi-Family
0
Businesses
133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices