320 N Civic Dr APT 407Walnut CreekCA94596
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Walnut Creek at 320 N Civic Dr APT 407, Walnut Creek, CA, 94596 generates $2,466/mo in rent and, after a $1,224/mo payment, leaves $919/mo in cash flow. Total monthly income is $2,466/mo, and annual cash flow is $11,029/yr on $82,875 invested. Return on cash invested sits at 33.22% in year one, and rental yield is 11.84% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 174.26% and total cumulative return in cash sums $144,418. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,466/mo property income rather than buyer’s personal income.
Condo
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94596, Walnut Creek, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,306 (100%) |
| Owner Occupied HU | 4,516 (39.9%) |
| Renter Occupied HU | 5,956 (52.7%) |
| Vacant Housing Units | 834 ( 7.4%) |
| Median Home Value | $1,585,999 |
| Average Home Value | $1,532,173 |
Housing Distribution
Address Breakdown
Residential
11,477
Single Family
4,453
Multi-Family
7,024
Businesses
2,749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Loboschefsky • Keller Williams Realty
Mls Name: CCAR
Mls ID: #41120196