320 Kahana Ln, Bastrop, TX, 78602 | 6.78% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

320 Kahana Ln, Bastrop, TX, 78602 | 6.78% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1860 sft

257 El Camino Real River Rd, Bastrop, TX, 78602

3 Bed
2 Bath
1580 sft

119B Milam Ln, Bastrop, TX, 78602

3 Bed
2 Bath
1100 sft

354 Lower Red Rock Rd, Bastrop, TX, 78602

3 Bed
2 Bath
1701 sft

545 Lone Star Rd, Bastrop, TX, 78602

Nearby investment properties with comparable prices

Rental Income+ 1 more

7 Bed
2 Bath
320 sft

5035 Barth Rd, Lockhart, TX, 78644

4 Bed
4 Bath
2351 sft

517 Bartsch Ln, Red Rock, TX, 78662

Rental Income+ 1 more

2 Bed
3 Bath
1626 sft

1777 Fox Ln, Lockhart, TX, 78644

4 Bed
2 Bath
2052 sft

3185 Old Colony Line Rd, Lockhart, TX, 78644

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bastrop at 320 Kahana Ln, Bastrop, TX, 78602 earns from $2,400/mo rent with a $2,080/mo payment. Total monthly income totals $2,400/mo. ROI tracks 14.61% on current figures, and rental yield reads 6.78% at a $424,900 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,392 over five years. Five-year ROI reaches 75.67% and total cumulative return in cash sums $106,581. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,400/mo property income instead of your personal income.

Single Family

Built in 2025

0.27 Acres lot

$N/A/sqft

No HOA

More details about the property

Stunning New Custom Home in Tahitian Village Luxury Meets Nature! Discover this exceptional new custom home perfectly situated on a beautiful corner lot in the heart of Tahitian Village. With no neighbors to the side or across the street, youll enjoy peaceful privacy just one block from the Colorado River and the scenic nature trails that wind along its banks. Experience the best of Bastrops natural beautythe Colorado River Refuge is moments away, offering a river beach, picnic areas, fishing spots, and a small boat ramp for easy access to the water. The Tahitian Village Golf Course and lush green surroundings make every day feel like a getaway. Step inside to an open, light-filled floor plan showcasing luxurious designer finishes throughout. The gourmet kitchen features exquisite stone countertops and backsplash, a pot filler, and a spacious walk-in pantry with additional countertop space for appliances. Each of the three bedrooms includes its own full bath, providing privacy and comfort for family or guests. The primary and junior suites both boast spa-inspired bathrooms with elegant tile work and high-end details. Enjoy seamless indoor-outdoor living on the large covered patio, perfect for relaxing or entertaining. This home truly captures the best of luxury living in a peaceful, nature-filled settingdont miss the opportunity to make it yours.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78602, Bastrop, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,506 (100%)
Owner Occupied HU	11,642 (70.5%)
Renter Occupied HU	3,542 (21.5%)
Vacant Housing Units	1,322 ( 8.0%)
Median Home Value	$347,719
Average Home Value	$396,837