320 Harris Loop, Kingsland, TX, 78639 | Equity Gain $8,550/yr

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

320 Harris Loop, Kingsland, TX, 78639 | Equity Gain $8,550/yr | Ziffy

For Sale

Rental Income

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1014 sft

1506 Geronimo Trl, Kingsland, TX, 78639

3 Bed
2 Bath
1352 sft

2230 McArthur Avenue, Kingsland, TX, 78639

3 Bed
2 Bath
1854 sft

106 Chaumont Street, Kingsland, TX, 78639

3 Bed
2 Bath
1820 sft

101 Olympia Hills Court, Kingsland, TX, 78639

Nearby investment properties with comparable prices

4 Bed
3 Bath
2207 sft

1595 Glencove Drive, Kingsland, TX, 78639

2 Bed
2 Bath
1952 sft

112 Mesquite, Tow, TX, 78639

3 Bed
3 Bath
2158 sft

942 Euel Moore Dr, Kingsland, TX, 78639

- Bed
- Bath
- sft

10070 Willow City Loop, Willow City, TX, 78675

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kingsland at 320 Harris Loop, Kingsland, TX, 78639 earns from $1,554/mo rent with a $6,485/mo payment. Total monthly income totals $1,554/mo. ROI tracks -1.62% on current figures, and rental yield reads 1.41% at a $1,325,000 purchase. Equity gained on principal adds $8,550/yr, and 5% annual appreciation supports $366,073 over five years. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,554/mo property income instead of your personal income.

Single Family

Built in 1957

0.34 Acres lot

$N/A/sqft

No HOA

More details about the property

Vintage Charm Meets Waterfront Bliss | 1957 Lake LBJ Gem Welcome to your lakeside escape a beautifully preserved and thoughtfully updated 1957 open-water home on the Highland Lakes gem, Lake LBJ. Nestled in the heart of the lake's most sought-after activity hub, this rare property captures the essence of vintage lake life while offering modern comfort and a strong short-term rental opportunity. With uninterrupted open-water views, mature trees, and a sprawling lakeside deck, this home delivers unforgettable sunsets and front-row seats to the vibrant Lake LBJ scene from boats cruising by to seasonal fireworks and weekend festivities. The home itself exudes timeless character, with original architectural touches from 1957, lovingly enhanced during a major renovation in 2018/2019. Updates include a modernized kitchen and baths, upgraded mechanicals, and refreshed interiors that blend retro charm with todays style. Boasting 3 bedrooms, 2 bathrooms, and flexible indoor-outdoor living spaces, this property is equally ideal as a personal getaway or an income-generating short-term rental. Guests and owners alike will love being steps from water sports, dining, and the buzzing energy of lake life all while enjoying the peace and privacy of open-water frontage. Whether you're looking to invest, escape, or host, this Lake LBJ classic is a rare find that checks every box. Dont miss your chance to own a piece of Texas lake history with endless potential. This beauty even has a workshop and is gated!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78639, Kingsland, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,862 (100%)
Owner Occupied HU	3,061 (52.2%)
Renter Occupied HU	1,088 (18.6%)
Vacant Housing Units	1,713 (29.2%)
Median Home Value	$322,823
Average Home Value	$453,524