Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Denton at 320 Grassland Dr, Denton, TX, 76210 generates $2,548/mo in rent, after a $1,909/mo payment. Total monthly income is $2,548/mo. Return on cash invested sits at 17.58% in year one, and rental yield is 7.84% on a $390,000 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 91.67% and total cumulative return in cash sums $118,520. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,548/mo property income rather than buyer’s personal income.
Single Family
Built in 2018
5,967 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $390,000 |
| 2025-05-06 | Listing removed | $390,000 |
| 2025-03-27 | Price change | $390,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $4867.84 | 14.38% | $314,135 | 10.00% |
| 2023-06-27 | $4256.00 | -13.75% | $285,577 | 10.00% |
| 2022-06-27 | $4934.42 | 4.55% | $259,615 | 10.00% |
Listed by: Sonia Ortega • Ready Real Estate
Mls Name: NTREIS
Mls ID: #20982859
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
