320 E Washington StSullivanIN47882
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sullivan at 320 E Washington St, Sullivan, IN, 47882 priced at $282,599 pairs $2,173/mo rent with $477/mo cash flow after a $1,383/mo payment. Total monthly income equals $2,173/mo, and annual cash flow comes to $5,721/yr on $93,682 invested. Return on cash invested is 26.02% in year one, and rental yield stands at 9.23% on a $282,599 basis. Equity gained on principal adds $1,824/yr, and 5% annual appreciation accumulates to $78,077 by year five. Five-year ROI measures 135.35% and total cumulative return in cash reaches $126,801. For financing, Ziffy Mortgage’s DSCR program evaluates $2,173/mo property income against a $1,383/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 47882, Sullivan, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,005 (100%) |
| Owner Occupied HU | 2,488 (62.1%) |
| Renter Occupied HU | 1,083 (27.0%) |
| Vacant Housing Units | 434 (10.8%) |
| Median Home Value | $146,466 |
| Average Home Value | $177,709 |
Housing Distribution
Address Breakdown
Residential
3,664
Single Family
3,451
Multi-Family
213
Businesses
313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices