320 Brownlee LnSun ValleyNV89433
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 320 Brownlee Ln, Sun Valley, NV, 89433 in Sun Valley is listed at $180,000 and delivers $1,386/mo in rent and $346/mo in net monthly cash flow. The 9.24% yield and 1.71 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $49,731 over five years, and $1,658/yr in principal reduction supplements cash return. Total projected cumulative return: $90,223.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.5% |
| Monthly Cash Flow | $346 | $450 |
City averages based on Sun Valley market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,386 |
| Total Monthly Debt Service | $968 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1985
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89433, Sun Valley, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,343 (100%) |
| Owner Occupied HU | 5,428 (73.9%) |
| Renter Occupied HU | 1,757 (23.9%) |
| Vacant Housing Units | 158 ( 2.2%) |
| Median Home Value | $353,038 |
| Average Home Value | $392,177 |
Housing Distribution
Address Breakdown
Residential
7,117
Single Family
7,034
Multi-Family
83
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1985
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89433, Sun Valley, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,343 (100%) |
| Owner Occupied HU | 5,428 (73.9%) |
| Renter Occupied HU | 1,757 (23.9%) |
| Vacant Housing Units | 158 ( 2.2%) |
| Median Home Value | $353,038 |
| Average Home Value | $392,177 |
Housing Distribution
Address Breakdown
Residential
7,117
Single Family
7,034
Multi-Family
83
Businesses
119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gino Piccirilli • SILVER STATE HOMES OF NEVADA LLC
Mls Name: My State MLS
Mls ID: #11637490