320 Brannigan DrJarrellTX76537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jarrell at 320 Brannigan Dr, Jarrell, TX, 76537 at $255,990 posts ROI 26.18% with $444/mo cash flow from $2,264/mo rent. Total monthly income equals $2,264/mo, and annual cash flow records $5,323/yr on $84,861 to close. Return on cash invested measures 26.18% and rental yield reads 10.61% at the current $255,990. Equity gained on principal adds $1,652/yr, and 5% annual appreciation supports $70,725 by year five. Five-year ROI prints 137.7% and total cumulative return in cash totals $116,851.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,264/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Housing Distribution
Address Breakdown
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices