32 Willey Creek Road #205, Exeter, NH, 03833 | $381/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

2 Bed
2 Bath
1792 sft

36 Thornhill Road, Stratham, NH, 03885

3 Bed
2 Bath
2160 sft

15 School Street, Epping, NH, 03042

3 Bed
2 Bath
1403 sft

16 Lincoln Drive, Raymond, NH, 03077

3 Bed
3 Bath
2798 sft

48 Trails Edge Road, Windham, NH, 03087

Nearby investment properties with comparable prices

$ 488,900

ROI

Cash Flow/m

4 Bed
2 Bath
1512 sft

15 School St, Newbury, MA, 01922

3 Bed
2 Bath
1633 sft

47 Newmarket Road, Durham, NH, 03824

4 Bed
3 Bath
1734 sft

1708 State Road, Eliot, ME, 03903

2 Bed
3 Bath
1798 sft

175 Brickett Hill Cir #175, Haverhill, MA, 01830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Exeter at 32 Willey Creek Road #205, Exeter, NH, 03833 listed at $574,900 pairs $4,235/mo rent with a $2,814/mo payment to leave $381/mo cash flow. Total monthly income runs $4,235/mo, and annual cash flow reaches $4,577/yr on $189,142 cash to close. Return on cash invested measures 22.48% in year one, and rental yield registers 8.84% at a $574,900 basis. Equity gained on principal adds $3,710/yr, and annual property appreciation at 5% supports $158,834 by year five. Five-year ROI tracks 117.29% and total cumulative return in cash totals $221,835. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,235/mo property income relative to a $2,814/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2021

N/A lot

$N/A/sqft

No HOA