32 Top Notch DrLittle FallsNY13365
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Little Falls at 32 Top Notch Dr, Little Falls, NY, 13365 offers $2,784/mo rent that, after a $1,463/mo payment, leaves $788/mo cash flow. Total monthly income is $2,784/mo, and annual cash flow is $9,453/yr on $99,119 cash. Return on cash invested measures 29.45% in year one, and rental yield stands at 11.17% at a $299,000 entry. Equity gained on principal adds $1,929/yr while 5% annual appreciation compounds into $82,608 by year five. Five-year ROI records 154.62% and total cumulative return in cash reaches $153,262. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,784/mo property income versus a $1,463/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1958
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13365, Little Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,311 (100%) |
| Owner Occupied HU | 2,402 (55.7%) |
| Renter Occupied HU | 1,089 (25.3%) |
| Vacant Housing Units | 820 (19.0%) |
| Median Home Value | $155,128 |
| Average Home Value | $209,972 |
Housing Distribution
Address Breakdown
Residential
3,616
Single Family
3,380
Multi-Family
236
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robyn Safford • BUYERS MARKET REALTY LLC
Mls Name: NY State MLS
Mls ID: #11570531