32 Stoneheights Drive #32, Waterford, CT, 06385 | $818/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1142 sft

76 Fairy Dell Road, Clinton, CT, 06413

3 Bed
1 Bath
1215 sft

79 Park Ave, Colchester, CT, 06415

1 Bed
2 Bath
1361 sft

302 Ferry Road, Old Lyme, CT, 06371

3 Bed
2 Bath
1056 sft

142 Starr Street, Norwich, CT, 06360

Nearby investment properties with comparable prices

3 Bed
1 Bath
1008 sft

18 Saint Joseph Court, Groton, CT, 06340

2 Bed
2 Bath
1404 sft

22 Millwood Drive Plan, Millwood, Uncasville, CT, 06382

2 Bed
2 Bath
1404 sft

22 Millwood Dr #11, Uncasville, CT, 06382

2 Bed
2 Bath
1009 sft

67 Leafwood Lane APT 252, Groton, CT, 06340

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waterford at 32 Stoneheights Drive #32, Waterford, CT, 06385 uses $99,119 cash to close to unlock $9,815/yr annual cash flow and $818/mo monthly cash flow. Total monthly income runs $2,849/mo, and a $1,463/mo payment keeps the spread at $818/mo. Purchase price stands at $299,000, and rental yield measures 11.43% with $2,849/mo rent. Return on cash invested shows 29.81% in year one, and 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 156.73% and total cumulative return in cash records $155,350. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,849/mo property income covering a $1,463/mo payment rather than investor’s personal income.

Condo

Built in 1988

N/A lot

$N/A/sqft

No HOA