32 Silver Hill Ln APT 1NatickMA01760
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Natick at 32 Silver Hill Ln APT 1, Natick, MA, 01760 priced at $409,000 pairs $2,660/mo rent with $82/mo cash flow after a $2,002/mo payment. Total monthly income equals $2,660/mo, and annual cash flow comes to $984/yr on $135,584 invested. Return on cash invested is 20.63% in year one, and rental yield stands at 7.8% on a $409,000 basis. Equity gained on principal adds $2,639/yr, and 5% annual appreciation accumulates to $112,999 by year five. Five-year ROI measures 106.86% and total cumulative return in cash reaches $144,885. For financing, Ziffy Mortgage’s DSCR program evaluates $2,660/mo property income against a $2,002/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01760, Natick, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,704 (100%) |
| Owner Occupied HU | 10,089 (64.2%) |
| Renter Occupied HU | 4,885 (31.1%) |
| Vacant Housing Units | 730 ( 4.6%) |
| Median Home Value | $859,904 |
| Average Home Value | $930,597 |
Housing Distribution
Address Breakdown
Residential
15,046
Single Family
11,058
Multi-Family
3,988
Businesses
1,694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Natalia Marchenkov • Homes-R-Us Realty of MA, Inc.
Mls Name: MLS PIN
Mls ID: #73444297