32 Silver Hill Ln APT 1, Natick, MA, 01760 | $181/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

32 Silver Hill Ln APT 1, Natick, MA, 01760 | $181/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1344 sft

117 Newton St, Woonsocket, RI, 02895

6 Bed
3 Bath
2450 sft

6 Rayner St, Blackstone, MA, 01504

2 Bed
2 Bath
1358 sft

200 Cato St APT 1, Woonsocket, RI, 02895

2 Bed
2 Bath
1123 sft

18 Highwood Dr UNIT 18, Franklin, MA, 02038

Nearby investment properties with comparable prices

3 Bed
1 Bath
1272 sft

10 Minots St, Worcester, MA, 01604

4 Bed
1 Bath
1240 sft

112 King St, Blackstone, MA, 01504

3 Bed
2 Bath
1600 sft

70 Londonderry Rd #70, Grafton, MA, 01519

2 Bed
2 Bath
930 sft

6 Yale Rd, Hopkinton, MA, 01748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Natick at 32 Silver Hill Ln APT 1, Natick, MA, 01760 priced at $409,000 pairs $2,759/mo rent with $181/mo cash flow after a $2,002/mo payment. Total monthly income equals $2,759/mo, and annual cash flow comes to $2,172/yr on $135,584 invested. Return on cash invested is 21.51% in year one, and rental yield stands at 8.09% on a $409,000 basis. Equity gained on principal adds $2,639/yr, and 5% annual appreciation accumulates to $112,999 by year five. Five-year ROI measures 111.58% and total cumulative return in cash reaches $151,281. For financing, Ziffy Mortgage’s DSCR program evaluates $2,759/mo property income against a $2,002/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1985

N/A lot

$N/A/sqft

No HOA

More details about the property

Rare find in Natick Green! Bright and private first-floor end unit facing the front with two bedrooms and an updated full bath with in-unit laundry. Features include an updated kitchen with countertops and stainless steel appliances, a new water heater (2024), newer windows, and a newer sliding door to a private porch with storage. Enjoy community amenities such as a clubhouse, pool, hot tub, tennis courts, and guest parking. Conveniently located near the commuter rail, shopping, Mass Pike, and Route 9, and more.. OH Sunday from 12-1:30pm

Neighborhood Data

Neighborhood data shown for ZIP Code: 01760, Natick, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,704 (100%)
Owner Occupied HU	10,089 (64.2%)
Renter Occupied HU	4,885 (31.1%)
Vacant Housing Units	730 ( 4.6%)
Median Home Value	$859,904
Average Home Value	$930,597