32 Rolling Acres DrCumberlandRI02864
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cumberland at 32 Rolling Acres Dr, Cumberland, RI, 02864 earns $1,035/mo cash flow from $4,560/mo rent with a $2,643/mo payment. Total monthly income totals $4,560/mo, and annual cash flow totals $12,420/yr on $177,660 capital. ROI tracks 27.05% on current figures, and rental yield reads 10.13% at a $540,000 purchase. Equity gained on principal adds $3,485/yr, and 5% annual appreciation supports $149,192 over five years. Five-year ROI reaches 141.55% and total cumulative return in cash sums $251,486. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,560/mo property income instead of your personal income.
Single Family
Built in 1964
0.28 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Slocum Home Team • eXp Realty
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1401941
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2026 State-Wide MLS, Inc. All rights reserved.