32 Regency Circle #2, Kittery, ME, 03904 | $1,394/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

32 Regency Circle #2, Kittery, ME, 03904 | $1,394/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2045 sft

76 Lawrence Street UNIT 2, Portsmouth, NH, 03801

4 Bed
3 Bath
3428 sft

67 Olde Bridge Lane, Epping, NH, 03042

4 Bed
3 Bath
2250 sft

7 Fairway Dr, Amesbury, MA, 01913

4 Bed
5 Bath
3928 sft

152 Portsmouth Avenue, New Castle, NH, 03854

Nearby investment properties with comparable prices

2 Bed
2 Bath
1241 sft

15 Sparhawk St #3, Amesbury, MA, 01913

2 Bed
2 Bath
1770 sft

40 Stratham Green, Stratham, NH, 03885

2 Bed
1 Bath
956 sft

55 Congress Street #304, Portsmouth, NH, 03801

3 Bed
3 Bath
1685 sft

38 Rocks Road Unit 1, Seabrook, NH, 03874

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kittery at 32 Regency Circle #2, Kittery, ME, 03904 priced at $629,900 converts $5,369/mo rent into $1,394/mo cash flow after a $3,083/mo obligation. Total monthly income equals $5,369/mo, and annual cash flow totals $16,724/yr on $207,237 invested. Return on cash invested prints 28.13% in year one, and rental yield reads 10.23% against a $629,900 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation compiles into $174,030 by year five. Five-year ROI reaches 147.06% and total cumulative return in cash sums $304,755. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,369/mo property income covering a $3,083/mo payment, not borrower’s personal income.

Condo

Built in 2025

13.56 Acres lot

$N/A/sqft

No HOA

More details about the property

Brand new luxury condominiums in a terrific location that offers easy access to highways, shopping, fine dining, and Atlantic Beaches just minutes away. Spacious open concept living floor plan with fireplaced living room, 2 bedrooms and 2 full baths including an en-suite bath in primary bedroom. Kitchen offers maple cabinets with quartz countertops, SS Frigidaire Gallery Appliances, and hardwood flooring. Each unit has an attached one car garage and a full basement that offers lots of storage and the ability for additional living space. Customize your unit with many available selections to choose from. These new homes are ready for quick delivery and great builder incentives are included! Don't miss this opportunity for a brand-new condominium in a terrific location!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03904, Kittery, ME area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,413 (100%)
Owner Occupied HU	2,410 (54.6%)
Renter Occupied HU	1,466 (33.2%)
Vacant Housing Units	537 (12.2%)
Median Home Value	$553,355
Average Home Value	$593,606

Housing Distribution

Address Breakdown

Residential

4,022

Single Family

3,639

Multi-Family

383

Businesses

437

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

4 Bed
4 Bath
2045 sft

76 Lawrence Street UNIT 2, Portsmouth, NH, 03801

4 Bed
3 Bath
3428 sft

67 Olde Bridge Lane, Epping, NH, 03042

4 Bed
3 Bath
2250 sft

7 Fairway Dr, Amesbury, MA, 01913

4 Bed
5 Bath
3928 sft

152 Portsmouth Avenue, New Castle, NH, 03854

Nearby investment properties with comparable prices

2 Bed
2 Bath
1241 sft

15 Sparhawk St #3, Amesbury, MA, 01913

2 Bed
2 Bath
1770 sft

40 Stratham Green, Stratham, NH, 03885

2 Bed
1 Bath
956 sft

55 Congress Street #304, Portsmouth, NH, 03801

3 Bed
3 Bath
1685 sft

38 Rocks Road Unit 1, Seabrook, NH, 03874

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 2025
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Auto Door Opener, Reserved Parking, 1 - 4 Spaces, Paved, Common

Location

City: Kittery
State: ME
Subdivision: N/A
Lot Size: 13.56 Acres
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: N/A • Dennis M. Page Real Estate

Mls Name: Maine Listings

Mls ID: #1636684

32 Regency Circle #2,Kittery,ME,03904

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

32 Regency Circle #2KitteryME03904