32 Prairie Dog RdLivingstonMT59047
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder32 Prairie Dog Rd, Livingston, MT, 59047 in Livingston is a solid income-producing rental, 7.84% gross yield, $3,000/mo rent, $317/mo net cash flow on a $459,000 buy. DSCR 1.45 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $126,813 and $4,227/yr in principal reduction project a total cumulative return of $193,780.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.8% | 6.2% |
| Monthly Cash Flow | $317 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,000 |
| Total Monthly Debt Service | $2,500 |
| DSCR Ratio | 1.20x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1981
10.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59047, Livingston, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,363 (100%) |
| Owner Occupied HU | 4,411 (59.9%) |
| Renter Occupied HU | 2,125 (28.9%) |
| Vacant Housing Units | 827 (11.2%) |
| Median Home Value | $493,000 |
| Average Home Value | $596,472 |
Housing Distribution
Address Breakdown
Residential
6,416
Single Family
6,202
Multi-Family
214
Businesses
801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1981
10.98 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 59047, Livingston, MT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,363 (100%) |
| Owner Occupied HU | 4,411 (59.9%) |
| Renter Occupied HU | 2,125 (28.9%) |
| Vacant Housing Units | 827 (11.2%) |
| Median Home Value | $493,000 |
| Average Home Value | $596,472 |
Housing Distribution
Address Breakdown
Residential
6,416
Single Family
6,202
Multi-Family
214
Businesses
801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Baily Goodwine • Maverick Realty
Mls Name: Big Sky Country MLS
Mls ID: #405548