32 Pemberton Rd, Wayland, MA, 01778 | ROI: 3.64%

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

32 Pemberton Rd, Wayland, MA, 01778 | ROI: 3.64% | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1248 sft

14 Minuteman Way, Shrewsbury, MA, 01545

3 Bed
3 Bath
2274 sft

6 Candlewood Way, Shrewsbury, MA, 01545

3 Bed
3 Bath
2080 sft

109 Rawson St, Uxbridge, MA, 01569

3 Bed
2 Bath
2520 sft

27 Judy Ln, Bellingham, MA, 02019

Nearby investment properties with comparable prices

5 Bed
6 Bath
5357 sft

1 Emerald Dr, Hopkinton, MA, 01748

4 Bed
6 Bath
6386 sft

27 Whalen Rd, Hopkinton, MA, 01748

5 Bed
5 Bath
4698 sft

2 Ridge Ave, Natick, MA, 01760

4 Bed
7 Bath
5450 sft

35 Lincoln St, Hopkinton, MA, 01748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wayland at 32 Pemberton Rd, Wayland, MA, 01778 projects strong ROI of 3.64%. Rental yield 2.14%. With 5% annual appreciation, the property builds $662,799 in value over five years. Equity growth combined delivers a projected five-year ROI of 15.66%, translating into $121,725 in total cumulative return on $777,276 invested capital. You can finance this property with Ziffy Mortgage’s DSCR loan, which leverages the property’s income for qualification rather than your personal income.

Single Family

Built in 2025

0.71 Acres lot

$N/A/sqft

No HOA

More details about the property

HOME IS COMPLETE! Stunning new-construction home in amazing Wayland location is ready for a buyer to move in. Excellent layout inside w/ open flow on the main level and 10-ft ceilings throughout entire home. Beautiful entryway leads from the front door past the office, dining room, powder room and FIRST-FLOOR bedroom/full bathroom suite (perfect for in-laws or guests!) all the way to the open concept family room & gourmet kitchen at the back of the home. Complete w/ breakfast nook, oversized island, 2 sinks, huge pantry & butler's pantry and Thermador appliances. Beautiful gas fireplace & slider to back deck. 2-car garage leads into convenient mudroom entry on main level. Upstairs are 5 additional bedrooms including primary suite, 4 bathrooms and oversized laundry room. Luxe high-end finishes throughout. There is an additional 2,073 sq ft in the unfinished basement perfect for storage or future expansion. Lovely private level yard. Close to schools, shopping, restaurants.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01778, Wayland, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,364 (100%)
Owner Occupied HU	4,555 (84.9%)
Renter Occupied HU	506 ( 9.4%)
Vacant Housing Units	303 ( 5.6%)
Median Home Value	$1,028,402
Average Home Value	$1,136,903