32 Oscar Carter LnNaylorGA31641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Naylor at 32 Oscar Carter Ln, Naylor, GA, 31641 generates $1,376/mo in rent and, after a $800/mo payment, leaves $381/mo in cash flow. Total monthly income is $1,376/mo, and annual cash flow is $4,574/yr on $54,200 invested. Return on cash invested sits at 28.35% in year one, and rental yield is 10.1% on a $163,500 entry. Equity gained on principal adds $1,055/yr, while 5% annual appreciation builds toward $45,172 over five years. Five-year ROI reaches 148.04% and total cumulative return in cash sums $80,240. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,376/mo property income rather than buyer’s personal income.
Manufactured
Built in N/A
1.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31641, Naylor, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 844 (100%) |
| Owner Occupied HU | 655 (77.6%) |
| Renter Occupied HU | 105 (12.4%) |
| Vacant Housing Units | 84 ( 10.0%) |
| Median Home Value | $193,319 |
| Average Home Value | $251,218 |
Housing Distribution
Address Breakdown
Residential
804
Single Family
804
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
