32 Laurelwood DrStoughtonMA02072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stoughton at 32 Laurelwood Dr, Stoughton, MA, 02072 offers a 10.47% rental yield on a $474,900 purchase with $4,145/mo rent. Total monthly income registers $4,145/mo, and a $2,324/mo payment leaves $1,152/mo available for distribution. Annual cash flow reaches $13,826/yr on $157,429 to close, and return on cash invested stands at 28.69% in year one. Equity gained on principal adds $3,064/yr while 5% annual appreciation supports $131,206 over five years. Portfolio math shows five-year ROI at 150.1% and total cumulative return in cash at $236,303. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,145/mo property income against a $2,324/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02072, Stoughton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,928 (100%) |
| Owner Occupied HU | 8,138 (68.2%) |
| Renter Occupied HU | 3,317 (27.8%) |
| Vacant Housing Units | 473 ( 4.0%) |
| Median Home Value | $593,257 |
| Average Home Value | $655,723 |
Housing Distribution
Address Breakdown
Residential
11,597
Single Family
8,542
Multi-Family
3,055
Businesses
1,174
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nghia Nguyen • PRIVI Realty LLC
Mls Name: MLS PIN
Mls ID: #73414154