32 Hilltop Pl, East Saint Louis, IL, 62203 | $143/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1189 sft

300 Stone St, Dupo, IL, 62239

3 Bed
1 Bath
912 sft

2912 Ash Ave, Granite City, IL, 62040

4 Bed
2 Bath
1384 sft

1236 Duenke Dr, Saint Louis, MO, 63137

- Bed
- Bath
777 sft

1707 Cross St, O Fallon, IL, 62269

Nearby investment properties with comparable prices

Currently Rented+ 2 more

4 Bed
3 Bath
2353 sft

112 Bonds Ave, East Alton, IL, 62024

3 Bed
2 Bath
1188 sft

9017 Clarion Dr, Saint Louis, MO, 63136

3 Bed
2 Bath
1074 sft

10201 Surf Dr, Saint Louis, MO, 63137

Currently Rented+ 3 more

2 Bed
1 Bath
762 sft

4035 Schiller Pl, Saint Louis, MO, 63116

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in East Saint Louis at 32 Hilltop Pl, East Saint Louis, IL, 62203 priced at $135,000 pairs $1,080/mo rent with $143/mo cash flow after a $661/mo payment. Total monthly income equals $1,080/mo, and annual cash flow comes to $1,720/yr on $44,753 invested. Return on cash invested is 23.75% in year one, and rental yield stands at 9.6% on a $135,000 basis. Equity gained on principal adds $871/yr, and 5% annual appreciation accumulates to $37,298 by year five. Five-year ROI measures 124.5% and total cumulative return in cash reaches $55,717. For financing, Ziffy Mortgage’s DSCR program evaluates $1,080/mo property income against a $661/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1958

0.54 Acres lot

$N/A/sqft

No HOA