32 Hillside RoadStony BrookNY11790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stony Brook at 32 Hillside Road, Stony Brook, NY, 11790 offers $4,788/mo rent that, after a $2,937/mo payment, leaves $781/mo cash flow. Total monthly income is $4,788/mo, and annual cash flow is $9,372/yr on $197,400 cash. Return on cash invested measures 24.81% in year one, and rental yield stands at 9.58% at a $599,999 entry. Equity gained on principal adds $3,872/yr while 5% annual appreciation compounds into $165,769 by year five. Five-year ROI records 129.72% and total cumulative return in cash reaches $256,067. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,788/mo property income versus a $2,937/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11790, Stony Brook, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,082 (100%) |
| Owner Occupied HU | 4,270 (84.0%) |
| Renter Occupied HU | 581 (11.4%) |
| Vacant Housing Units | 231 ( 4.5%) |
| Median Home Value | $640,591 |
| Average Home Value | $676,963 |
Housing Distribution
Address Breakdown
Residential
4,770
Single Family
4,770
Multi-Family
0
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Kilmartin • American Real Estate Assoc Inc
Mls Name: OneKey MLS
Mls ID: #954032