32 High Rock Way #1AllstonMA02134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Allston at 32 High Rock Way #1, Allston, MA, 02134 with 5% annual appreciation on a $675,000 basis while $4,438/mo rent supports operations. Total monthly income totals $4,438/mo and a $3,304/mo payment preserves $183/mo for cash returns. Annual cash flow comes to $2,200/yr on $222,075 deployed, and return on cash invested reaches 21.05% in year one. Equity gained on principal adds $4,356/yr, and five-year appreciation sums $186,490 alongside rental yield of 7.89%. Five-year ROI measures 109.09% and total cumulative return in cash totals $242,259.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,438/mo property income versus a $3,304/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1890
1,064 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02134, Allston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,236 (100%) |
| Owner Occupied HU | 1,238 (11.0%) |
| Renter Occupied HU | 9,202 (81.9%) |
| Vacant Housing Units | 796 ( 7.1%) |
| Median Home Value | $686,040 |
| Average Home Value | $763,341 |
Housing Distribution
Address Breakdown
Residential
10,368
Single Family
2,497
Multi-Family
7,871
Businesses
687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Helsmoortel • Coldwell Banker Realty - Brookline
Mls Name: MLS PIN
Mls ID: #73417047