32 Heather CircleColchesterVT05446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colchester at 32 Heather Circle, Colchester, VT, 05446 uses $114,368 cash to close to unlock $12,424/yr annual cash flow and $1,035/mo monthly cash flow. Total monthly income runs $3,331/mo, and a $1,689/mo payment keeps the spread at $1,035/mo. Purchase price stands at $345,000, and rental yield measures 11.59% with $3,331/mo rent. Return on cash invested shows 30.77% in year one, and 5% annual appreciation builds toward $95,317 over five years. Five-year ROI reaches 161.72% and total cumulative return in cash records $184,960. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,331/mo property income covering a $1,689/mo payment rather than investor’s personal income.
Townhouse
Built in 1984
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05446, Colchester, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,960 (100%) |
| Owner Occupied HU | 5,376 (67.5%) |
| Renter Occupied HU | 1,892 (23.8%) |
| Vacant Housing Units | 692 ( 8.7%) |
| Median Home Value | $480,150 |
| Average Home Value | $541,069 |
Housing Distribution
Address Breakdown
Residential
7,427
Single Family
7,273
Multi-Family
154
Businesses
633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Graves • Northern Vermont Realty Group
Mls Name: PrimeMLS
Mls ID: #5062138