32 Harris PlSan FranciscoCA94123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 32 Harris Pl, San Francisco, CA, 94123 priced at $1,050,000 pairs $4,076/mo rent with after a $5,139/mo payment. Total monthly income equals $4,076/mo. Return on cash invested is 11.84% in year one, and rental yield stands at 4.66% on a $1,050,000 basis. Equity gained on principal adds $6,775/yr, and 5% annual appreciation accumulates to $290,096 by year five. Five-year ROI measures 59.45% and total cumulative return in cash reaches $202,241. For financing, Ziffy Mortgage’s DSCR program evaluates $4,076/mo property income against a $5,139/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1900
2,010 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94123, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,019 (100%) |
| Owner Occupied HU | 3,693 (21.7%) |
| Renter Occupied HU | 11,556 (67.9%) |
| Vacant Housing Units | 1,770 (10.4%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,858,332 |
Housing Distribution
Address Breakdown
Residential
15,098
Single Family
4,628
Multi-Family
10,470
Businesses
1,105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Grant Edward Beggs • Sotheby's International Realty
Mls Name: SFAR
Mls ID: #425058160