32 Harmon Rd, Edison, NJ, 08837 | 8.04% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

2 Bed
2 Bath
1680 sft

12 Temple Ct, Pinedale, NY, 10314

3 Bed
2 Bath
1484 sft

64 Fiat Ave, Iselin, NJ, 08830

3 Bed
2 Bath
1539 sft

183 Goodwin Ave, Staten Island, NY, 10314

3 Bed
2 Bath
1500 sft

31 Mount Prospect Ave, Belleville, NJ, 07109

Nearby investment properties with comparable prices

4 Bed
4 Bath
- sft

65 38th St, Irvington, NJ, 07111

5 Bed
4 Bath
- sft

1065 Dewey Pl, Elizabeth, NJ, 07202

2 Bed
3 Bath
- sft

4111 Pointe Gate Dr #4111, Livingston, NJ, 07039

2 Bed
3 Bath
- sft

4111 Pointe Gate Dr BLDG 4 #4111, Livingston, NJ, 07039

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edison at 32 Harmon Rd, Edison, NJ, 08837 earns from $4,483/mo rent with a $3,274/mo payment. Total monthly income totals $4,483/mo. ROI tracks 18.51% on current figures, and rental yield reads 8.04% at a $669,000 purchase. Equity gained on principal adds $4,317/yr, and 5% annual appreciation supports $184,832 over five years. Five-year ROI reaches 96.51% and total cumulative return in cash sums $212,427. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,483/mo property income instead of your personal income.

Single Family

Built in 1961

0.26 Acres lot

$N/A/sqft

No HOA