Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Allenhurst at 32 Gregory Ct, Allenhurst, GA, 31301 with 5% annual appreciation on a $225,000 basis while $1,724/mo rent supports operations. Total monthly income totals $1,724/mo and a $1,101/mo payment preserves $263/mo for cash returns. Annual cash flow comes to $3,158/yr on $74,588 deployed, and return on cash invested reaches 24.14% in year one. Equity gained on principal adds $1,452/yr, and five-year appreciation sums $62,163 alongside rental yield of 9.19%. Five-year ROI measures 125.98% and total cumulative return in cash totals $93,969.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,724/mo property income versus a $1,101/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1994
0.36 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,966 (100%) |
| Owner Occupied HU | 840 (42.7%) |
| Renter Occupied HU | 804 (40.9%) |
| Vacant Housing Units | 322 (16.4%) |
| Median Home Value | $182,759 |
| Average Home Value | $203,756 |
Residential
1,749
Single Family
1,748
Multi-Family
1
Businesses
42
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $225,000 |
| 2024-06-14 | Sold | $210,000 |
| 2024-05-16 | Pending sale | $214,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $2967.89 | 18.00% | $71,668 | 10.23% |
| 2023-06-27 | $2515.16 | 50.32% | $65,018 | 50.93% |
| 2022-06-27 | $1673.20 | 9.57% | $43,077 | 9.24% |
What's Special
Pull Down Stairs
Listed by: Herlinda Rojas • Seaport Real Estate Group
Mls Name: Savannah Multi-List Corp
Mls Provider:
Mls ID: #SA333372
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
