32 Faculty Dr, Beaufort, SC, 29907 | $476/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1800 sft

94 Black Watch Dr, Hilton Head Island, SC, 29926

3 Bed
2 Bath
1977 sft

4 Wild Turkey Run, Bluffton, SC, 29910

3 Bed
3 Bath
2269 sft

28 Pipers Pond Rd, Bluffton, SC, 29910

4 Bed
4 Bath
2826 sft

3935 Sage Dr, Beaufort, SC, 29907

Nearby investment properties with comparable prices

3 Bed
3 Bath
1695 sft

49 Holbrook Dr, Beaufort, SC, 29902

3 Bed
2 Bath
2448 sft

10 Saint George Cir, Okatie, SC, 29909

4 Bed
3 Bath
2388 sft

126 Furrow Ln, Beaufort, SC, 29907

2 Bed
2 Bath
996 sft

40 Folly Field Rd UNIT 337, Hilton Head Island, SC, 29928

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaufort at 32 Faculty Dr, Beaufort, SC, 29907 priced at $595,000 converts $4,018/mo rent into $476/mo cash flow after a $2,912/mo obligation. Total monthly income equals $4,018/mo, and annual cash flow totals $5,716/yr on $195,755 invested. Return on cash invested prints 22.98% in year one, and rental yield reads 8.1% against a $595,000 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation compiles into $164,388 by year five. Five-year ROI reaches 118.98% and total cumulative return in cash sums $232,910. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,018/mo property income covering a $2,912/mo payment, not borrower’s personal income.

Single Family

Built in N/A

0.27 Acres lot

$N/A/sqft

No HOA