








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hopatcong at 32 Eugene Rd, Hopatcong, NJ, 07843 listed at $496,000 pairs $4,800/mo rent with a $2,428/mo payment to leave $1,264/mo cash flow. Total monthly income runs $4,800/mo, and annual cash flow reaches $15,171/yr on $164,424 cash to close. Return on cash invested measures 29.14% in year one, and rental yield registers 11.61% at a $496,000 basis. Equity gained on principal adds $3,201/yr, and annual property appreciation at 5% supports $137,036 by year five. Five-year ROI tracks 153.57% and total cumulative return in cash totals $252,504. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,800/mo property income relative to a $2,428/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07843, Hopatcong, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,156 (100%) |
| Owner Occupied HU | 4,090 (79.3%) |
| Renter Occupied HU | 636 (12.3%) |
| Vacant Housing Units | 430 ( 8.3%) |
| Median Home Value | $371,959 |
| Average Home Value | $444,328 |
Residential
4,851
Single Family
4,842
Multi-Family
9
Businesses
136
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jennifer Leigh Masters • Keller Williams Metropolitan
Mls Name: GSMLS
Mls ID: #3975320