32 Country Club Dr, Warwick, RI, 02888 | $1,013/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1952 sft

228 London Ave, Pawtucket, RI, 02861

2 Bed
3 Bath
1680 sft

18 1/2 Lincoln Ave, Coventry, RI, 02816

3 Bed
2 Bath
1960 sft

115 Longwood Ave, Providence, RI, 02908

3 Bed
1 Bath
1768 sft

46 Eliot Ave, North Providence, RI, 02904

Nearby investment properties with comparable prices

3 Bed
2 Bath
1600 sft

15 Plaza Dr, Riverside, RI, 02915

2 Bed
1 Bath
984 sft

76 London Ave, Pawtucket, RI, 02861

Investment Property+ 1 more

4 Bed
3 Bath
1962 sft

290 3rd Ave, Woonsocket, RI, 02895

2 Bed
1 Bath
1040 sft

8 Pine Way Blvd, Coventry, RI, 02816

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Warwick at 32 Country Club Dr, Warwick, RI, 02888 at $400,000 posts ROI 29.07% with $1,013/mo cash flow from $3,624/mo rent. Total monthly income equals $3,624/mo, and annual cash flow records $12,152/yr on $132,600 to close. Return on cash invested measures 29.07% and rental yield reads 10.87% at the current $400,000. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 by year five. Five-year ROI prints 152.44% and total cumulative return in cash totals $202,132.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,624/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1925

4,791 sqft lot

$N/A/sqft

No HOA