32 Cobden St #2, Boston, MA, 02119 | $1,047/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3238 sft

15 Helen Ln, Walpole, MA, 02081

4 Bed
2 Bath
2087 sft

64 Curve St, Wellesley, MA, 02482

Currently Rented+ 1 more

2 Bed
2 Bath
814 sft

321 Harvard St APT 302, Cambridge, MA, 02139

3 Bed
2 Bath
1226 sft

14 Cottage St #3, Chelsea, MA, 02150

Nearby investment properties with comparable prices

2 Bed
2 Bath
1188 sft

91 Drummer, Village Of Nagog Woods, MA, 01718

3 Bed
1 Bath
1154 sft

949 Sea St, Quincy, MA, 02169

2 Bed
3 Bath
1518 sft

5 Redwood Ct, Rockland, MA, 02370

2 Bed
2 Bath
1240 sft

719 S Franklin St #C, Holbrook, MA, 02343

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Boston at 32 Cobden St #2, Boston, MA, 02119 priced at $581,700 pairs $4,903/mo rent with $1,047/mo cash flow after a $2,847/mo payment. Total monthly income equals $4,903/mo, and annual cash flow comes to $12,561/yr on $191,379 invested. Return on cash invested is 26.62% in year one, and rental yield stands at 10.11% on a $581,700 basis. Equity gained on principal adds $3,754/yr, and 5% annual appreciation accumulates to $160,713 by year five. Five-year ROI measures 139.4% and total cumulative return in cash reaches $266,774. For financing, Ziffy Mortgage’s DSCR program evaluates $4,903/mo property income against a $2,847/mo payment instead of your W2s, 1099s, or Tax returns.

Apartment

Built in 2006

1,742 sqft lot

$N/A/sqft

$190 monthly HOA