32 Clubhouse RoadAndoverNH03216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Andover at 32 Clubhouse Road, Andover, NH, 03216 with 5% annual appreciation on a $280,000 basis while $1,899/mo rent supports operations. Total monthly income totals $1,899/mo and a $1,370/mo payment preserves $23/mo for cash returns. Annual cash flow comes to $272/yr on $92,820 deployed, and return on cash invested reaches 20.2% in year one. Equity gained on principal adds $1,807/yr, and five-year appreciation sums $77,359 alongside rental yield of 8.14%. Five-year ROI measures 105.08% and total cumulative return in cash totals $97,533.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,899/mo property income versus a $1,370/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03216, Andover, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,223 (100%) |
| Owner Occupied HU | 879 (71.9%) |
| Renter Occupied HU | 169 (13.8%) |
| Vacant Housing Units | 175 (14.3%) |
| Median Home Value | $470,904 |
| Average Home Value | $583,211 |
Housing Distribution
Address Breakdown
Residential
851
Single Family
851
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brooks E Bicknell • Four Seasons Sotheby's Int'l Realty
Mls Name: PrimeMLS
Mls ID: #5060822