32 Circuit RdBellport VillageNY11713
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bellport Village at 32 Circuit Rd, Bellport Village, NY, 11713 priced at $849,000 converts $3,961/mo rent into after a $4,155/mo obligation. Total monthly income equals $3,961/mo. Return on cash invested prints 12.72% in year one, and rental yield reads 5.6% against a $849,000 entry. Equity gained on principal adds $5,478/yr, while 5% annual appreciation compiles into $234,563 by year five. Five-year ROI reaches 64.91% and total cumulative return in cash sums $181,304. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,961/mo property income covering a $4,155/mo payment, not borrower’s personal income.
Single Family
Built in 1956
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11713, Bellport, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,100 (100%) |
| Owner Occupied HU | 2,181 (53.2%) |
| Renter Occupied HU | 1,494 (36.4%) |
| Vacant Housing Units | 425 (10.4%) |
| Median Home Value | $550,149 |
| Average Home Value | $622,403 |
Housing Distribution
Address Breakdown
Residential
3,815
Single Family
3,033
Multi-Family
782
Businesses
353
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Howie Guja • OLD PURCHASE PROPERTIES
Mls Name: NY State MLS
Mls ID: #11583500