32 Belmont AvenueBayvilleNJ08721








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bayville at 32 Belmont Avenue, Bayville, NJ, 08721 with 5% annual appreciation on a $279,000 basis while $4,121/mo rent supports operations. Total monthly income totals $4,121/mo and a $1,366/mo payment preserves $2,125/mo for cash returns. Annual cash flow comes to $25,502/yr on $92,489 deployed, and return on cash invested reaches 47.48% in year one. Equity gained on principal adds $1,800/yr, and five-year appreciation sums $77,083 alongside rental yield of 17.72%. Five-year ROI measures 252.01% and total cumulative return in cash totals $233,083.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,121/mo property income versus a $1,366/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1970
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08721, Bayville, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,619 (100%) |
| Owner Occupied HU | 7,129 (74.1%) |
| Renter Occupied HU | 1,504 (15.6%) |
| Vacant Housing Units | 986 (10.3%) |
| Median Home Value | $471,653 |
| Average Home Value | $536,444 |
Housing Distribution
Address Breakdown
Residential
8,902
Single Family
8,902
Multi-Family
0
Businesses
409
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: John C Walsh • Elite Brokers LLC
Mls Name: MOMLS
Mls Provider:
Mls ID: #22428773
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








