Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Woonsocket at 32 5th Ave, Woonsocket, RI, 02895 priced at $389,900 converts $3,268/mo rent into $723/mo cash flow after a $1,908/mo obligation. Total monthly income equals $3,268/mo, and annual cash flow totals $8,678/yr on $129,252 invested. Return on cash invested prints 26.62% in year one, and rental yield reads 10.06% against a $389,900 entry. Equity gained on principal adds $2,516/yr, while 5% annual appreciation compiles into $107,722 by year five. Five-year ROI reaches 139.31% and total cumulative return in cash sums $180,061. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,268/mo property income covering a $1,908/mo payment, not borrower’s personal income.
Single Family
Built in 1913
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02895, Woonsocket, RI area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,850 (100%) |
| Owner Occupied HU | 7,080 (35.7%) |
| Renter Occupied HU | 11,367 (57.3%) |
| Vacant Housing Units | 1,403 ( 7.1%) |
| Median Home Value | $343,428 |
| Average Home Value | $368,259 |
Residential
17,434
Single Family
13,667
Multi-Family
3,767
Businesses
1,186
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Listed for sale | $389,900 |
| 2021-07-02 | Sold | $270,027 |
| 2019-04-03 | Sold | $163,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-28 | $4317.00 | 4.00% | $296,900 | N/A |
| 2023-01-28 | $4151.00 | N/A | $296,900 | N/A |
| 2022-01-28 | $4151.00 | 15.66% | $296,900 | 96.49% |
What's Special
Attic Stairs,Attic Storage
Listed by: Valdir Da Luz • eXp Realty
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1376552
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
