3198 Edgemead Circle NW #DCalabashNC28467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Calabash at 3198 Edgemead Circle NW #D, Calabash, NC, 28467 generates $2,084/mo in rent and, after a $1,038/mo payment, leaves $792/mo in cash flow. Total monthly income is $2,084/mo, and annual cash flow is $9,499/yr on $70,275 invested. Return on cash invested sits at 33.43% in year one, and rental yield is 11.8% on a $211,990 entry. Equity gained on principal adds $1,368/yr, while 5% annual appreciation builds toward $58,569 over five years. Five-year ROI reaches 175.22% and total cumulative return in cash sums $123,136. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,084/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28467, Calabash, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,292 (100%) |
| Owner Occupied HU | 6,592 (70.9%) |
| Renter Occupied HU | 687 ( 7.4%) |
| Vacant Housing Units | 2,013 (21.7%) |
| Median Home Value | $327,364 |
| Average Home Value | $376,740 |
Housing Distribution
Address Breakdown
Residential
8,714
Single Family
8,225
Multi-Family
489
Businesses
254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harold Chappell • NextHome Cape Fear
Mls Name: Hive MLS
Mls ID: #100535370