3197 Mission Olive Pl #353, New Hill, NC, 27562 | $61/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1517 sft

1203 Poplar Ridge Rd, Fuquay Varina, NC, 27526

3 Bed
3 Bath
1484 sft

303 Mayodan Dr, Cary, NC, 27511

3 Bed
2 Bath
1850 sft

3811 Pickett Rd, Durham, NC, 27705

3 Bed
3 Bath
1611 sft

113 Thamesford Way, Cary, NC, 27513

Nearby investment properties with comparable prices

$ 352,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

57 Stone Apiary Dr, Angier, NC, 27501

3 Bed
2 Bath
1533 sft

305 S Breeze Way, Fuquay Varina, NC, 27526

3 Bed
2 Bath
1770 sft

1234 Chardonnay Dr LOT 2, Lillington, NC, 27546

3 Bed
3 Bath
2470 sft

Lenox Plan, Nathans Ridge, Lillington, NC, 27546

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Hill at 3197 Mission Olive Pl #353, New Hill, NC, 27562 offers a 8.07% rental yield on a $415,000 purchase with $2,790/mo rent. Total monthly income registers $2,790/mo, and a $2,031/mo payment leaves $61/mo available for distribution. Annual cash flow reaches $732/yr on $137,573 to close, and return on cash invested stands at 20.44% in year one. Equity gained on principal adds $2,678/yr while 5% annual appreciation supports $114,657 over five years. Portfolio math shows five-year ROI at 106.2% and total cumulative return in cash at $146,097. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,790/mo property income against a $2,031/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

2,178 sqft lot

$N/A/sqft

$200 monthly HOA