3195 Whitethorn Rd, Cleveland Heights, OH, 44118 | $251/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
828 sft

1671 Crestwood Rd, Mayfield Heights, OH, 44124

1 Bed
1 Bath
1350 sft

1514 Garden Dr, South Euclid, OH, 44121

3 Bed
2 Bath
- sft

617 Dade Ln, Cleveland, OH, 44143

2 Bed
2 Bath
- sft

5722 Delora Ave, Cleveland, OH, 44144

Nearby investment properties with comparable prices

4 Bed
2 Bath
- sft

1002 Wheelock Rd, Cleveland, OH, 44103

5 Bed
3 Bath
1829 sft

4526 Bridgeview Ave, Newburgh Heights, OH, 44105

3 Bed
1 Bath
1680 sft

13508 Crossburn Ave, Cleveland, OH, 44135

3 Bed
2 Bath
- sft

992 Peach Blvd, Willoughby, OH, 44094

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleveland Heights at 3195 Whitethorn Rd, Cleveland Heights, OH, 44118 generates $1,501/mo in rent and, after a $930/mo payment, leaves $251/mo in cash flow. Total monthly income is $1,501/mo, and annual cash flow is $3,014/yr on $62,985 invested. Return on cash invested sits at 24.69% in year one, and rental yield is 9.48% on a $190,000 entry. Equity gained on principal adds $1,226/yr, while 5% annual appreciation builds toward $52,494 over five years. Five-year ROI reaches 129.08% and total cumulative return in cash sums $81,300. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,501/mo property income rather than buyer’s personal income.

Single Family

Built in 1908

7,588 sqft lot

$N/A/sqft

No HOA