3195 County Road 51 #3195BremenAL35033
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 3195 County Road 51 #3195, Bremen, AL, 35033 in Bremen at $599,900. Rental yield 6.89%. The 6.89% yield and 1.28 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $165,741 by year five, and $5,525/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $203,880.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.9% | 8.0% |
| Monthly Cash Flow | $(373) | $300 |
City averages based on Bremen market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,446 |
| Total Monthly Debt Service | $3,581 |
| DSCR Ratio | 0.96x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2024
4,356 sqft lot
$N/A/sqft
$1,300 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35033, Bremen, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,838 (100%) |
| Owner Occupied HU | 1,352 (73.6%) |
| Renter Occupied HU | 218 (11.9%) |
| Vacant Housing Units | 268 (14.6%) |
| Median Home Value | $232,203 |
| Average Home Value | $287,188 |
Housing Distribution
Address Breakdown
Residential
1,865
Single Family
1,865
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2024
4,356 sqft lot
$N/A/sqft
$1,300 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35033, Bremen, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,838 (100%) |
| Owner Occupied HU | 1,352 (73.6%) |
| Renter Occupied HU | 218 (11.9%) |
| Vacant Housing Units | 268 (14.6%) |
| Median Home Value | $232,203 |
| Average Home Value | $287,188 |
Housing Distribution
Address Breakdown
Residential
1,865
Single Family
1,865
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Chandler • Advantage Real Estate
Mls Name: ValleyMLS
Mls Provider:
Mls ID: #21854573
Disclaimer: Properties marked with this icon are provided courtesy of the Valley MLS IDX Database. Some or all of the listings displayed may not belong to the firm whose website is being visited. All information provided is deemed reliable but is not guaranteed and should be independently verified. Copyright 2024 Valley MLS