3195 Benjamin DrMalakoffTX75148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Malakoff at 3195 Benjamin Dr, Malakoff, TX, 75148 priced at $1,724,000 converts $5,278/mo rent into after a $8,438/mo obligation. Total monthly income equals $5,278/mo. Return on cash invested prints 5.37% in year one, and rental yield reads 3.67% against a $1,724,000 entry. Equity gained on principal adds $11,125/yr, while 5% annual appreciation compiles into $476,309 by year five. Five-year ROI reaches 26.03% and total cumulative return in cash sums $145,374. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,278/mo property income covering a $8,438/mo payment, not borrower’s personal income.
Single Family
Built in 2021
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75148, Malakoff, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,158 (100%) |
| Owner Occupied HU | 1,739 (55.1%) |
| Renter Occupied HU | 602 (19.1%) |
| Vacant Housing Units | 817 (25.9%) |
| Median Home Value | $229,833 |
| Average Home Value | $309,856 |
Housing Distribution
Address Breakdown
Residential
2,471
Single Family
2,471
Multi-Family
0
Businesses
216
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jonathan Layton • Luxely Real Estate
Mls Name: NTREIS
Mls ID: #20791965
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.