31945 Blue Passing LoopWesley ChapelFL33545
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wesley Chapel at 31945 Blue Passing Loop, Wesley Chapel, FL, 33545 generates $2,253/mo in rent, after a $1,429/mo payment. Total monthly income is $2,253/mo. Return on cash invested sits at 15.12% in year one, and rental yield is 9.26% on a $292,000 entry. Equity gained on principal adds $1,884/yr, while 5% annual appreciation builds toward $80,674 over five years. Five-year ROI reaches 80.9% and total cumulative return in cash sums $78,308. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,253/mo property income rather than buyer’s personal income.
Townhouse
Built in 2022
2,040 sqft lot
$N/A/sqft
$424 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jason Jeffrey • JASON THOMAS REAL ESTATE AND INVESTMENT GROUP
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8403369
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511