3193 Open Gate TrlGreen BayWI54313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Green Bay at 3193 Open Gate Trl, Green Bay, WI, 54313 listed at $399,999 pairs $3,150/mo rent with a $1,958/mo payment to leave $465/mo cash flow. Total monthly income runs $3,150/mo, and annual cash flow reaches $5,584/yr on $132,600 cash to close. Return on cash invested measures 24.12% in year one, and rental yield registers 9.45% at a $399,999 basis. Equity gained on principal adds $2,581/yr, and annual property appreciation at 5% supports $110,512 by year five. Five-year ROI tracks 126.12% and total cumulative return in cash totals $167,235. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,150/mo property income relative to a $1,958/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54313, Green Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,247 (100%) |
| Owner Occupied HU | 12,418 (76.4%) |
| Renter Occupied HU | 3,455 (21.3%) |
| Vacant Housing Units | 374 ( 2.3%) |
| Median Home Value | $349,415 |
| Average Home Value | $383,034 |
Housing Distribution
Address Breakdown
Residential
16,508
Single Family
15,124
Multi-Family
1,384
Businesses
659
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices