3190 WESTHILL DRIVE, Wausau, WI, 54401 | $149/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1260 sft

2404 North 6TH STREET, Wausau, WI, 54403

4 Bed
1 Bath
1185 sft

809 North 7TH AVENUE, Wausau, WI, 54401

Investment Property+ 2 more

3 Bed
1 Bath
1120 sft

130 North 5TH AVENUE, Wausau, WI, 54401

3 Bed
2 Bath
1365 sft

902 LINCOLN AVENUE, Wausau, WI, 54403

Nearby investment properties with comparable prices

2 Bed
2 Bath
1056 sft

3627 North 6TH STREET Unit 104, Wausau, WI, 54403

Currently Rented+ 3 more

2 Bed
2 Bath
1200 sft

922 WASHINGTON STREET, Wausau, WI, 54403

3 Bed
2 Bath
1278 sft

1006 WISCONSIN STREET, Mosinee, WI, 54455

4 Bed
2 Bath
1792 sft

206 South 5TH AVENUE, Wausau, WI, 54401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Wausau at 3190 WESTHILL DRIVE, Wausau, WI, 54401 generates $1,306/mo in rent and, after a $842/mo payment, leaves $149/mo in cash flow. Total monthly income is $1,306/mo, and annual cash flow is $1,786/yr on $57,018 invested. Return on cash invested sits at 23.04% in year one, and rental yield is 9.11% on a $172,000 entry. Equity gained on principal adds $1,110/yr, while 5% annual appreciation builds toward $47,520 over five years. Five-year ROI reaches 120.36% and total cumulative return in cash sums $68,629. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,306/mo property income rather than buyer’s personal income.

Condo

Built in 1985

3,049 sqft lot

$N/A/sqft

No HOA