319 Woodcliffe DrOswegoKS67356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Oswego at 319 Woodcliffe Dr, Oswego, KS, 67356 uses $51,913 cash to close to unlock $14,168/yr annual cash flow and $1,181/mo monthly cash flow. Total monthly income runs $2,222/mo, and a $766/mo payment keeps the spread at $1,181/mo. Purchase price stands at $156,600, and rental yield measures 17.03% with $2,222/mo rent. Return on cash invested shows 47.2% in year one, and 5% annual appreciation builds toward $43,266 over five years. Five-year ROI reaches 249.84% and total cumulative return in cash records $129,698. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,222/mo property income covering a $766/mo payment rather than investor’s personal income.
Single Family
Built in 2005
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67356, Oswego, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,231 (100%) |
| Owner Occupied HU | 793 (64.4%) |
| Renter Occupied HU | 260 (21.1%) |
| Vacant Housing Units | 178 (14.5%) |
| Median Home Value | $102,621 |
| Average Home Value | $193,307 |
Housing Distribution
Address Breakdown
Residential
1,061
Single Family
1,049
Multi-Family
12
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices