319 Wisteria StLake JacksonTX77566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Jackson at 319 Wisteria St, Lake Jackson, TX, 77566 priced at $229,748 pairs $2,060/mo rent with $426/mo cash flow after a $1,125/mo payment. Total monthly income equals $2,060/mo, and annual cash flow comes to $5,109/yr on $76,161 invested. Return on cash invested is 26.62% in year one, and rental yield stands at 10.76% on a $229,748 basis. Equity gained on principal adds $1,483/yr, and 5% annual appreciation accumulates to $63,475 by year five. Five-year ROI measures 140.04% and total cumulative return in cash reaches $106,656. For financing, Ziffy Mortgage’s DSCR program evaluates $2,060/mo property income against a $1,125/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1956
9,099 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77566, Lake Jackson, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,766 (100%) |
| Owner Occupied HU | 8,215 (59.7%) |
| Renter Occupied HU | 4,069 (29.6%) |
| Vacant Housing Units | 1,482 (10.8%) |
| Median Home Value | $285,479 |
| Average Home Value | $315,858 |
Housing Distribution
Address Breakdown
Residential
13,046
Single Family
9,719
Multi-Family
3,327
Businesses
1,090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dena Pate • Coldwell Banker Ultimate
Mls Name: HAR
Mls ID: #39001765